529 College Savings Calculator

A 529 plan lets your college savings grow completely tax-free when used for education. Plug in what you've saved, what you can add each month, and how many years you have — and watch compounding do the heavy lifting. See your projected balance, how much is your own contributions versus tax-free growth, and whether you're on track for your goal.

🏫

529 Plan Projection

Tax-free college savings growth

$
$
yrs
%
$
Projected 529 Balance
Your Contributions
Tax-Free Growth
% of Goal Reached
Gap to Goal

Why a 529 beats a regular savings account

The magic of a 529 plan isn't the contribution — it's what happens to the growth. In an ordinary brokerage account, every dollar of gains and dividends gets nibbled by taxes along the way. Inside a 529, that growth compounds untouched, and when you pull it out for tuition, books, room and board, or even up to $10,000 of K-12 tuition, you pay zero federal tax on the earnings. Over fifteen or eighteen years, that tax-free compounding can mean tens of thousands of extra dollars in the account — money that would otherwise have leaked away to the IRS.

Time is the other half of the equation, and it's why parents who start early win so decisively. A modest $300 a month started when a child is born has nearly two decades to grow; the same amount started in high school barely has time to do anything but pile up as raw contributions. The chart below splits your projection into two parts — the money you put in versus the growth that money earned — so you can literally see compounding take over the longer your time horizon runs.

On top of the federal break, more than 30 states offer a state income-tax deduction or credit for 529 contributions, which is essentially free money for residents. The figures here are a projection based on a steady average return; real markets bounce around year to year, so treat the result as a planning target rather than a promise. If you're behind your goal, the fix is usually simple: start sooner, add a little more each month, or stretch the timeline.

💸

Growth Is Tax-Free

Earnings inside a 529 are never taxed when spent on qualified education — unlike a regular brokerage account.

Start Early, Win Big

The earlier you open it, the more of your final balance comes from growth instead of your own pocket.

🏛

State Perks Too

Most states add an income-tax deduction or credit for contributions — check your home state's plan first.

Formula & Logic

A 529 plan grows tax-free and withdrawals are untaxed when spent on qualified education expenses, which makes it the most efficient education savings vehicle in the US. The arithmetic is a standard future value projection; what distinguishes 529s is the surrounding rules. Many states offer a deduction or credit for contributions to their own plan. Contributions count as gifts, so the annual exclusion applies, though a five-year front-loading election permits a large single contribution. And since 2024, unused balances can be rolled to a Roth IRA for the beneficiary within limits, which removes the main historical objection.

FV = P(1 + r)^n + PMT × [ ((1 + r)^n − 1) ÷ r ]Non-qualified withdrawal: earnings taxed as income + 10% penaltyFive-year election: contribute 5× the annual gift exclusion at onceRoth rollover: lifetime cap of $35,000, account open 15 years

where:

qualified expenses
tuition, fees, books, required equipment, room and board if enrolled at least half-time
state benefit
deduction or credit, varies by state; some are tax-parity states
penalty
applies to earnings only, not to contributions

Assumptions: Assets count against financial aid, though at the favourable parental rate of up to 5.64% when parent-owned. K-12 tuition is qualified up to $10,000 a year federally, but not in every state.

Step-by-Step Example: $300 a Month From Birth to 18

Project a monthly contribution and compare it with the tax cost of a taxable account.

  • Monthly contribution$300
  • Return6%
  • Term18 years
  • Tax rate on gains15%
  1. Periodic figures: r = 0.06 ÷ 12 = 0.005, n = 216.
  2. Growth factor: (1.005)^216 = 2.9358.
  3. Future value: $300 × [(2.9358 − 1) ÷ 0.005] = $116,206.
  4. Total contributed: $300 × 216 = $64,800.
  5. Growth: $116,206 − $64,800 = $51,406, entirely tax-free if spent on education.
  6. In a taxable account, 15% on those gains would cost $7,711.

Result$116,206 at 18 — with $7,711 of tax avoided

The tax saving grows with the time horizon and the return, so starting at birth rather than age 8 roughly triples the benefit. Add any state deduction on top: a 5% state benefit on $64,800 of contributions is a further $3,240.

FAQ

Qualified expenses include college tuition and fees, books, supplies, required equipment like a laptop, and room and board for students enrolled at least half-time. You can also use up to $10,000 per year for K-12 tuition and up to $10,000 lifetime toward student loan repayment. Spending earnings on non-qualified items triggers income tax plus a 10% penalty on the growth portion.
It depends on your investment mix. Age-based 529 portfolios start aggressive (mostly stocks) when the child is young and shift to conservative (bonds and cash) as college approaches. A long-horizon plan might reasonably assume 6%–7%, while a portfolio that's nearly all bonds in the final years might assume 3%–4%. Pick a rate that matches how your plan is actually invested, and err on the cautious side.
You have options. You can change the beneficiary to another family member, including yourself, with no penalty. Thanks to recent rules, up to $35,000 of leftover 529 funds can also be rolled into the beneficiary's Roth IRA over time, subject to conditions. Worst case, you withdraw the money and pay tax plus a 10% penalty on just the earnings — your original contributions always come back tax- and penalty-free.

Related Calculators

✔ Written & reviewed by Dr Sam — 20+ yrs in management & research leadership📅 Last updated June 2026📑 How we build & check these